Changes in intangible assets in 2005 were as follows:
| |
|
|
|
|
| |
Acquired concessions,
industrial property rights, similar rights and assets,
and licenses thereunder |
Acquired
goodwill
|
Advance
payments |
Total |
| EUR million |
|
|
|
|
| Gross
carrying amounts, Dec. 31, 2004 |
7,137 |
2,470 |
38 |
9,645 |
| Exchange
differences |
395 |
179 |
2 |
576 |
| Elimination
of accumulated amortization
prior to application of IFRS 3 |
|
(643) |
|
(643) |
| Changes in
scope of consolidation |
0 |
|
|
0 |
| Acquisitions |
1,384 |
661 |
|
2,045 |
| Capital expenditures |
82 |
|
14 |
96 |
| Retirements |
(217) |
(44) |
(23) |
(284) |
| Transfers |
15 |
0 |
(17) |
(2) |
| Gross
carrying amounts, Dec. 31, 2005 |
8,796 |
2,623 |
14 |
11,433 |
Accumulated
amortization
and write-downs, Dec. 31, 2004 |
3,088 |
604 |
1 |
3,693 |
| Exchange
differences |
222 |
39 |
0 |
261 |
| Elimination
of accumulated amortization
prior to application of IFRS 3 |
|
(643) |
|
(643) |
| Changes in
scope of consolidation |
0 |
|
|
0 |
Amortization
and
write-downs in 2005 |
622 |
|
0 |
622 |
| of
which write-downs |
22 |
|
0 |
22 |
| Write-backs |
0 |
– |
|
0 |
| Retirements |
(187) |
0 |
0 |
(187) |
| Transfers |
(1) |
0 |
0 |
(1) |
Accumulated
amortization
and write-downs,
Dec. 31, 2005 |
3,744 |
0 |
1 |
3,745 |
Net
carrying amounts,
Dec. 31, 2005 |
5,052 |
2,623 |
13 |
7,688 |
Net carrying
amounts,
Dec. 31, 2004 |
4,049 |
1,866 |
37 |
5,952 |
The exchange differences are the differences between the
carrying amounts at the beginning and the end of the year
that result from translating the figures of companies outside
the euro zone at the respective different exchange rates and
changes in their assets during the year at the average rate
for the year. This translation method generally also applies
to acquisition-related goodwill and remeasurement amounts
reflected in the statements of companies outside the euro
zone.
For further information on acquisitions and divestitures
see Note [7.2].
Additional details of the impairment testing procedure for
goodwill and how goodwill is allocated among the reporting
segments are given in Note [4.5].
Following the publication of IFRS 3 and the revised standards
IAS 36 (Impairment of Assets) and IAS 38 (Intangible Assets),
goodwill and other indefinite-lived intangible assets are
no longer amortized as of January 1, 2005 but tested for
impairment. There are no accumulated value adjustments for
goodwill.
The acquired concessions, industrial property rights, similar
rights and assets, and licenses thereunder in the Group can
be assigned to the following categories:
| |
|
|
|
|
|
|
| |
Patents |
Trademarks |
Marketing and distribution rights |
Production rights |
Other rights |
Total |
| EUR million |
|
|
|
|
|
|
| Gross carrying amounts,
Dec. 31, 2004 |
1,634 |
1,029 |
626 |
1,933 |
1,915 |
7,137 |
| Exchange differences |
73 |
41 |
91 |
5 |
185 |
395 |
| Changes in scope of consolidation |
|
|
|
|
0 |
0 |
| Acquisitions |
13 |
1,068 |
160 |
74 |
69 |
1,384 |
| Capital expenditures |
12 |
|
6 |
0 |
64 |
82 |
| Retirements |
(68) |
(7) |
0 |
(11) |
(131) |
(217) |
| Transfers |
41 |
(4) |
(3) |
(11) |
(8) |
15 |
| Gross carrying amounts,
Dec. 31, 2005 |
1,705 |
2,127 |
880 |
1,990 |
2,094 |
8,796 |
Accumulated amortization and
write-downs,
Dec. 31, 2004 |
602 |
331 |
205 |
510 |
1,440 |
3,088 |
| Exchange differences |
30 |
15 |
31 |
2 |
144 |
222 |
| Changes in scope of consolidation |
|
|
|
|
0 |
0 |
| Amortization and write-downs in 2005 |
155 |
92 |
76 |
164 |
135 |
622 |
| of which write-downs |
4 |
1 |
15 |
0 |
2 |
22 |
| Write-backs |
|
|
|
|
0 |
0 |
| Retirements |
(53) |
(1) |
0 |
(4) |
(129) |
(187) |
| Transfers |
1 |
(1) |
0 |
(5) |
4 |
(1) |
Accumulated amortization and write-downs,
Dec. 31, 2005 |
735 |
436 |
312 |
667 |
1,594 |
3,744 |
| Net carrying amounts, Dec. 31, 2005 |
970 |
1,691 |
568 |
1,323 |
500 |
5,052 |
| Net carrying amounts, Dec. 31, 2004 |
1,032 |
698 |
421 |
1,423 |
475 |
4,049 |
Over the next five years, amortization of the intangible
assets recognized in 2005 is expected to be as follows:
| Estimated amortization of
intangible assets |
|
| EUR million |
|
| 2006 |
575 |
| 2007 |
446 |
| 2008 |
418 |
| 2009 |
378 |
| 2010 |
367 |
Possible future acquisitions and/or divestments of intangible
assets are not taken into account in computing the above amounts
and may therefore cause them to vary.
Changes in intangible assets in 2004 were as follows:
| |
|
|
|
|
| |
Acquired concessions,
industrial property rights,
similar rights and assets,
and licenses thereunder |
Acquired
goodwill |
Advance
payments |
Total |
| EUR million |
|
|
|
|
Gross carrying amounts,
Dec. 31, 2003 |
7,110 |
2,522 |
45 |
9,677 |
| Exchange differences |
(175) |
(66) |
0 |
(241) |
| Changes in scope of consolidation |
1 |
2 |
0 |
3 |
| Acquisitions |
140 |
214 |
|
354 |
| Capital expenditures |
52 |
|
35 |
87 |
| Retirements |
(44) |
(202) |
(6) |
(252) |
| Transfers |
53 |
0 |
(36) |
17 |
Gross carrying amounts,
Dec. 31, 2004 |
7,137 |
2,470 |
38 |
9,645 |
Accumulated amortization and write-downs,
Dec. 31, 2003 |
2,637 |
624 |
5 |
3,266 |
| Exchange differences |
(111) |
(15) |
|
(126) |
| Changes in scope of consolidation |
1 |
0 |
0 |
1 |
| Amortization and write-downs in 2004 |
577 |
174 |
0 |
751 |
| of which write-downs |
4 |
0 |
0 |
4 |
| Write-backs |
0 |
|
|
0 |
| Retirements |
(31) |
(179) |
0 |
(210) |
| Transfers |
15 |
0 |
(4) |
11 |
Accumulated amortization and write-downs,
Dec. 31, 2004 |
3,088 |
604 |
1 |
3,693 |
| Net carrying amounts, Dec. 31, 2004 |
4,049 |
1,866 |
37 |
5,952 |
20. Property,
plant and equipment
Changes in property, plant and equipment in 2005 were as follows:
| |
| |
Land
and
buildings |
Plant installations
and machinery |
Furniture, fixtures
and other equipment |
Construction
in
progress
and advance
payments to vendors
and
sub-contractors
|
Total |
| EUR million |
|
|
|
|
|
Gross carrying amounts,
Dec. 31, 2004 |
6,562 |
12,021 |
1,873 |
505 |
20,961 |
| Exchange differences |
322 |
623 |
92 |
67 |
1,104 |
| Changes in scope of consolidation |
5 |
3 |
3 |
0 |
11 |
| Acquisitions |
73 |
63 |
8 |
11 |
155 |
| Capital expenditures |
81 |
223 |
103 |
885 |
1,292 |
| Retirements |
(176) |
(304) |
(239) |
(9) |
(728) |
| Transfers |
147 |
284 |
120 |
(549) |
2 |
Gross carrying amounts,
Dec. 31, 2005 |
7,014 |
12,913 |
1,960 |
910 |
22,797 |
Accumulated depreciation and
write-downs,
Dec. 31, 2004 |
3,610 |
8,292 |
1,397 |
0 |
13,299 |
| Exchange differences |
134 |
392 |
66 |
0 |
592 |
| Changes in scope of consolidation |
1 |
1 |
3 |
|
5 |
| Depreciation and write-downs in 2005 |
244 |
757 |
207 |
5 |
1,213 |
| of which write-downs |
37 |
12 |
1 |
5 |
55 |
| Write-backs |
0 |
0 |
0 |
|
0 |
| Retirements |
(148) |
(270) |
(211) |
(5) |
(634) |
| Transfers |
16 |
(16) |
1 |
0 |
1 |
Accumulated depreciation and write-downs,
Dec. 31, 2005 |
3,857 |
9,156 |
1,463 |
0 |
14,476 |
| Net carrying amounts, Dec. 31, 2005 |
3,157 |
3,757 |
497 |
910 |
8,321 |
Net carrying amounts,
Dec. 31, 2004 |
2,952 |
3,729 |
476 |
505 |
7,662 |
The exchange differences are as defined for intangible assets.
Capitalized property, plant and equipment includes assets
with a total net value of EUR 316 million (2004: EUR 316 million)
held under finance leases. The gross carrying amounts of these
assets total EUR 868 million (2004: EUR 758 million).
These assets are mainly plant installations and machinery
with a carrying amount of EUR 221 million (gross amount: EUR
717 million) and buildings with a carrying amount of EUR 85
million (gross amount: EUR 122 million). In the case of buildings,
either the present value of the minimum lease payments covers
substantially all of the cost of acquisition, or title passes
to the lessee on expiration of the lease.
Also included are products leased to other parties under
operating leases with a carrying amount of EUR 202 million
(2004: EUR 176 million). The gross carrying amount of these
assets was EUR 589 million (2004: EUR 481 million); their
depreciation in 2005 amounted to EUR 72 million (2004: EUR
65 million). However, if under the relevant agreements the
lessee is to be regarded as the economic owner of the assets
and the lease therefore constitutes a finance lease as defined
in IAS 17 (Leases), a receivable is recognized in the balance
sheet in the amount of the discounted future lease payments.
Changes in property, plant and equipment in 2004 were as
follows:
| |
| |
Land
and
buildings |
Plant installations
and machinery |
Furniture, fixtures
and other equipment |
Construction
in
progress and advance
payments to
vendors and sub-contractors |
Total |
| EUR million |
|
|
|
|
|
Gross carrying amounts,
Dec. 31, 2003 |
6,362 |
12,309 |
1,897 |
690 |
21,258 |
| Exchange differences |
(134) |
(261) |
(25) |
(24) |
(444) |
| Changes in scope of consolidation |
7 |
36 |
27 |
(1) |
69 |
| Acquisitions |
|
4 |
|
|
4 |
| Capital expenditures |
93 |
191 |
104 |
502 |
890 |
| Retirements |
(12) |
(466) |
(299) |
(22) |
(799) |
| Transfers |
246 |
208 |
169 |
(640) |
(17) |
Gross carrying amounts,
Dec. 31, 2004 |
6,562 |
12,021 |
1,873 |
505 |
20,961 |
Accumulated depreciation and
write-downs,
Dec. 31, 2003 |
3,344 |
8,111 |
1,388 |
14 |
12,857 |
| Exchange differences |
(28) |
(160) |
(20) |
0 |
(208) |
| Changes in scope of consolidation |
5 |
8 |
25 |
0 |
38 |
| Depreciation and write-downs in 2004 |
213 |
785 |
210 |
– |
1,208 |
| of which write-downs |
14 |
8 |
0 |
– |
22 |
| Write-backs |
(1) |
(2) |
0 |
– |
(3) |
| Retirements |
0 |
(340) |
(242) |
0 |
(582) |
| Transfers |
77 |
(110) |
36 |
(14) |
(11) |
Accumulated depreciation and write-downs,
Dec. 31, 2004 |
3,610 |
8,292 |
1,397 |
0 |
13,299 |
Net carrying amounts,
Dec. 31, 2004 |
2,952 |
3,729 |
476 |
505 |
7,662 |
21. Investments
in associates
Changes in investments in associates in 2005 were as follows:
| Investments in associates |
| |
2004 |
2005 |
| EUR million |
|
|
| Net carrying amount, Jan. 1 |
870 |
744 |
| Acquisitions |
– |
– |
| Equity-method loss |
(139) |
(10) |
| Exchange differences |
8 |
48 |
| Other additions |
– |
17 |
| Miscellaneous |
5 |
(4) |
| Net carrying amount, Dec. 31 |
744 |
795 |
The Group’s significant investments in associates include
the following companies:
For various strategic reasons, the Bayer MaterialScience
subgroup holds or is responsible for interests in companies
that are included at equity in the consolidated financial
statements of the Bayer Group. As part of the forward integration
strategy of the Polycarbonates business unit, minority interests
in two Israeli companies were purchased in 1998: a 26 percent
interest in Polygal and a 20 percent interest in Palthough.
Both of these companies manufacture polycarbonate sheets for
industrial, agricultural and other uses, mainly from polycarbonate
(Makrolon®) granules supplied by Bayer. Two members of
each company’s board of directors are Bayer Group employees.
In 1998, Bayer transferred its silicones business to GE Bayer
Silicones, a joint venture (Bayer’s interest: 49.9 percent)
with General Electric Plastics USA (GE), as part of the strategic
realignment of what was then its Chemicals business area.
The strategic objective was to leverage synergies in research
and development, production, marketing and distribution. GE
Bayer Silicones is now one of the world’s largest suppliers
of sealants and other silicone-based products, with production
facilities in Leverkusen, Germany, and Bergen op Zoom, Netherlands.
Two members of the Shareholder Committee of GE Bayer Silicones
are employees of the Bayer Group.
In 2000, Bayer acquired the polyols business and parts of
the propylene oxide (PO) production operations of Lyondell
Chemicals. The strategic objective is to ensure access to
patented technologies and safeguard the long-term supply
of PO, a starting product for polyurethane, at reasonable
prices. As part of this strategy, two joint ventures have
been established to produce PO: PO JV Delaware USA (Bayer’s
interest: 43 percent) and Lyondell Bayer Manufacturing Maasvlakte
VOF, Netherlands (Bayer’s interest: 50 percent). The
PO facility in Maasvlakte near Rotterdam, Netherlands, which
came on stream in 2003, is a world-scale production facility
using Lyondell’s
patented PO/SM technology. Both facilities are operated by
Lyondell. Bayer benefits from fixed long-term supply quotas/volumes
of PO based on fixed price components.
The difference between the equity interest in the underlying
net assets of associates and their at-equity accounting values
is EUR 12 million (2004: EUR 12 million). It mainly relates
to acquired goodwill.
The following table presents a summary of the aggregated
income statements and balance sheet data for the companies
included at equity in the consolidated financial statements
of the Bayer Group (associates).
| Associates’ aggregated
income statement data |
| |
2004 |
2005 |
| EUR million |
|
|
| Net sales |
1,236 |
1,335 |
| Gross profit |
119 |
151 |
| Net loss |
(74) |
(47) |
| Bayer’s share of net loss |
(38) |
(22) |
| Other1 |
(101) |
12 |
| Net loss from investments in
associates (equity-method loss) |
(139) |
(10) |
| Associates’ aggregated
balance sheet data |
| |
Dec.31, 2004 |
Dec.31, 2005 |
| EUR million |
|
|
| Noncurrent assets |
1,468 |
1,478 |
| Current assets |
359 |
469 |
| Noncurrent liabilities |
29 |
33 |
| Current liabilities |
257 |
295 |
| Stockholders’ equity |
1,541 |
1,619 |
| Bayer’s share of stockholders’
equity |
709 |
742 |
| Other1 |
35 |
53 |
| Net carrying amount
of associates |
744 |
795 |
1
The category “other” mainly comprises differences
arising from adjustments of data to Bayer’s accounting
policies, purchase price allocations and their amortization
in income, and impairment losses.
|