Other financial assets are as follows:
| |
Dec. 31, 2004 |
Dec. 31, 2005 |
| |
Total |
of which
current |
Total |
of which
current |
| EUR million |
|
|
|
|
| Equity investments |
69 |
|
52 |
|
| Loans |
484 |
24 |
509 |
25 |
| Available-for-sale financial instruments |
203 |
|
215 |
|
| Held-to-maturity financial instruments |
113 |
26 |
150 |
35 |
| Miscellaneous financial assets |
1,094 |
744 |
717 |
154 |
| |
1,963 |
794 |
1,643 |
214 |
| |
Dec. 31, 2004 |
Dec. 31, 2005 |
| EUR million |
|
|
| Investments in subsidiaries |
48 |
39 |
| Investments in associates |
21 |
13 |
| |
69 |
52 |
Subsidiaries and joint ventures that do not have a material
impact on assets and earnings either individually or in aggregate
are not consolidated. They are reflected at fair value, which
generally corresponds to amortized cost. This also applies
to immaterial associates.
| |
Dec. 31, 2004 |
Dec. 31, 2005 |
| |
Total |
of which
current |
Total |
of which
current |
| EUR million |
|
|
|
|
| Loans |
|
|
|
|
| of which to subsidiaries |
0 |
|
0 |
|
| of which to other
affiliated companies |
2 |
|
1 |
|
| of which to third
parties |
482 |
24 |
508 |
25 |
| |
484 |
24 |
509 |
25 |
| |
Dec. 31, 2004 |
Dec. 31, 2005 |
| |
Total |
of which
current |
Total |
of which
current |
| EUR million |
|
|
|
|
| Available-for-sale financial instruments |
|
|
|
|
| of which equity
instruments |
189 |
|
206 |
|
| of which debt
instruments |
14 |
|
9 |
|
| |
203 |
|
215 |
|
| Held-to-maturity financial instruments |
113 |
26 |
150 |
35 |
| |
316 |
26 |
365 |
35 |
Changes in available-for-sale financial instruments were
as follows:
| |
2004 |
2005 |
| EUR million |
|
|
| Gross carrying amounts, Jan.
1 |
447 |
412 |
| Exchange differences |
(6) |
10 |
| Changes in scope of consolidation |
32 |
|
| Changes in fair value [gains] |
18 |
16 |
| Changes in fair value [losses] |
(6) |
(7) |
| Acquisitions |
|
2 |
| Other additions |
190 |
103 |
| Retirements |
(263) |
(84) |
| Gross carrying amounts, Dec.
31 |
412 |
452 |
| Accumulated write-downs, Jan. 1 |
218 |
209 |
| Exchange differences |
0 |
3 |
| Changes in scope of consolidation |
|
|
| Write-downs during the year |
23 |
26 |
| Write-backs |
(10) |
(1) |
| Retirements |
(22) |
0 |
| Accumulated write-downs, Dec.
31 |
209 |
237 |
| Net carrying amounts, Dec. 31
|
203 |
215 |
The miscellaneous financial assets
comprise the following:
| |
Dec. 31, 2004 |
Dec. 31, 2005 |
| |
Total |
of which
current |
Total |
of which
current |
| EUR million |
|
|
|
|
| Receivables from short-term loans |
53 |
25 |
74 |
13 |
| Receivables from commodity futures contracts |
59 |
33 |
280 |
87 |
| Receivables from other derivative financial
instruments |
724 |
517 |
242 |
14 |
| Lease payments receivable |
58 |
20 |
109 |
28 |
| Remaining miscellaneous financial assets |
200 |
149 |
12 |
12 |
| |
1,094 |
744 |
717 |
154 |
Other financial assets include EUR 36 million (2004: EUR
36 million) pertaining to non-consolidated subsidiaries. The
amount pertaining to associates was EUR 3 million (2004: EUR
5 million). No items of other financial assets pertained to
other affiliated companies in 2005 or 2004.
Further information on the accounting for receivables from
derivative financial instruments is given in Note [33].
Lease agreements in which the other party, as lessee, is
to be regarded as the economic owner of the leased assets
(finance leases) give rise to accounts receivable in the amount
of the discounted future lease payments. These receivables
amount to EUR 109 million (2004: EUR 58 million), while the
interest portion pertaining to future years amounts to EUR
18 million (2004: EUR 5 million).
The lease payments are due as follows:
| |
Dec.
31, 2004 |
| Maturing in |
Lease
payments |
Interest
component |
Receivables
under finance |
| EUR million |
|
|
|
| 2005 |
22 |
2 |
20 |
| 2006 |
16 |
1 |
15 |
| 2007 |
12 |
1 |
11 |
| 2008 |
8 |
1 |
7 |
| 2009 |
4 |
0 |
4 |
2010
or later |
1 |
0 |
1 |
| |
63 |
5 |
58 |
|
|
| |
Dec. 31, 2005 |
| Maturing in |
Lease
payments |
Interest
component |
Receivables
under finance |
| EUR million |
|
|
|
| 2006 |
32 |
4 |
28 |
| 2007 |
28 |
3 |
25 |
| 2008 |
17 |
3 |
14 |
| 2009 |
10 |
2 |
8 |
| 2010 |
6 |
2 |
4 |
2011
or later |
34 |
4 |
30 |
| |
127 |
18 |
109 |
|
23. Other
receivables
Other receivables, less write-downs of EUR 14 million (2004:
EUR 4 million) are comprised as follows:
| |
Dec.
31, 2004 |
Dec.
31, 2005 |
| |
Total |
of which
current |
Total |
of which
current |
| EUR million |
|
|
|
|
| Benefit plan assets in excess of obligations |
72 |
0 |
37 |
0 |
| Payroll receivables |
39 |
39 |
29 |
29 |
| Deferred charges |
159 |
142 |
210 |
193 |
| Royalties receivable |
249 |
249 |
51 |
48 |
| Interest receivable on loans |
190 |
190 |
310 |
305 |
| Miscellaneous receivables |
947 |
923 |
983 |
846 |
| |
1,656 |
1,543 |
1,620 |
1,421 |
Interest receivable on loans consists mainly of interest
earned in the fiscal year but not due to be received until
after the balance sheet date.
Of the total amount of this item, EUR 5 million (2004: EUR
6 million) was receivable from non-consolidated subsidiaries
and EUR 7 million (2004: EUR 5 million) from associates. As
in the previous year, there were no such receivables from
other affiliated companies.
Total deferred charges include EUR 193 million (2004: EUR
142 million) that is expected to be used up in 2006.
24. Inventories
Of the EUR 5,504 million in inventories carried as of December
31, 2005 (2004: EUR 4,738 million), EUR 814 million (2004:
EUR 967 million) represents inventories carried at fair value
less costs to sell.
Inventories comprised the following:
| |
Dec.
31, 2004 |
Dec.
31, 2004 |
| EUR million |
|
|
| Raw materials and supplies |
920 |
902 |
| Work in process, finished goods and
goods purchased for resale |
3,811 |
4,595 |
| Advance payments |
7 |
7 |
| |
4,738 |
5,504 |
The changes in the inventory reserve, which are reflected
in the cost of goods sold, were as follows:
| |
2004 |
2005 |
| EUR million |
|
|
| Balance at beginning of year |
(304) |
(311) |
| Additions charged to income |
(171) |
(166) |
| Exchange differences |
10 |
(16) |
| Changes in scope of consolidation |
(1) |
(3) |
| Deductions due to utilization |
155 |
156 |
| Balance at end of year |
(311) |
(340) |
25. Trade accounts
receivable
Trade accounts receivable include a reserve of EUR 334 million
(2004: EUR 273 million) for amounts unlikely to be recovered.
Trade accounts receivable as of December 31, 2005 include
EUR 5,162 million (2004: EUR 4,464 million) maturing within
one year and EUR 42 million (2004: EUR 11 million) maturing
after one year. Of the total
amount, EUR 10 million (2004: EUR 9 million) was receivable
from non-consolidated subsidiaries, EUR 36 million (2004:
EUR 40 million) from associates, EUR 1 million (2004:
EUR 1 million) from other affiliated companies and EUR 5,157
million (2004: EUR 4,425 million) from other customers.
Changes in write-downs of trade accounts receivable are as
follows:
| |
2004 |
2005 |
| EUR million |
|
|
| Balance at beginning of year |
(280) |
(273) |
| Additions charged to expense |
(88) |
(158) |
| Exchange differences |
1 |
(22) |
| Changes in scope of consolidation |
(1) |
1 |
| Deductions due to utilization |
95 |
118 |
| Balance at end of year |
(273) |
(334) |
26. Liquid assets
| |
Dec. 31, 2004 |
Dec. 31, 2005 |
| EUR million |
|
|
| Marketable securities and other instruments |
29 |
233 |
| Cash and cash equivalents |
3,570 |
3,290 |
| |
3,599 |
3,523 |
| of which earmarked for
antitrust payments |
|
253 |
Financial instruments with original maturities of up to three
months are recognized as cash equivalents in view of their
high liquidity. Liquidity totaling EUR 253 million has been
deposited in escrow accounts intended solely for making payments
relating to antitrust fines and civil law settlements. For
further information on legal risks see
Note [35].
Marketable securities and other instruments held as of December
31, 2005 and December 31, 2004 were as follows:
| |
Dec.
31, 2004 |
Dec.
31, 2005 |
| |
Equity
instruments |
Debt
instruments |
Equity
instruments |
Debt
instruments |
| EUR million |
|
|
|
|
| Acquisition cost amortized to income |
2 |
27 |
3 |
230 |
| Fair-value losses recognized
in equity |
0 |
0 |
0 |
|
| Fair-value gains recognized
in equity |
0 |
0 |
|
|
| Balance sheet value |
2 |
27 |
3 |
230 |
27. Changes in
stockholders’ equity
The components of stockholders’ equity and their changes
during 2005 and 2004 are shown in the following table.
| |
| EUR million |
Capital stock of Bayer AG |
Capital reserves of Bayer AG |
Other
reserves |
Equity
attributable
to Bayer AG stockholders |
Equity
attributable
to minority interest |
Stockholders’
equity |
| Dec. 31, 2003 |
1,870 |
2,942 |
6,355 |
11,167 |
123 |
11,290 |
| Capital contributions |
|
|
|
|
|
– |
| Other changes |
|
|
(335) |
(335) |
(12) |
(347) |
| Dec. 31, 2004 |
1,870 |
2,942 |
6,020 |
10,832 |
111 |
10,943 |
| Spin-off of LANXESS |
|
|
(1,059) |
(1,059) |
(19) |
(1,078) |
| Capital contributions |
|
|
|
|
|
|
| Other changes |
|
|
1,304 |
1,304 |
(12) |
1,292 |
| Dec. 31, 2005 |
1,870 |
2,942 |
6,265 |
11,077 |
80 |
11,157 |
The capital stock of Bayer AG amounts to EUR 1,870 million,
as in the previous year, and is divided into 730,341,920 no-par
bearer shares of a single class.
Authorized capital totaling EUR 250 million was approved
by the Annual Stockholders’ Meeting on April 26, 2002.
It expires on April 26, 2007. The authorized capital can be
used to increase the capital stock by issuing new shares against
cash contributions. The Board of Management is authorized
to exclude subscription rights with respect to EUR 100 million
of this authorized capital; however, in this case the issue
price of the new shares must not be significantly below the
market price. Exclusion of subscription rights for a further
EUR 150 million is only possible in specific cases.
Further authorized capital in the amount of EUR 374 million
was approved by the Annual Stockholders’ Meeting on
April 27, 2001. This authorized capital, which expires on
April 27, 2006, can be used to increase the capital stock
by issuing new shares against non-cash contributions. Subscription
rights for existing stockholders are excluded.
Conditional capital of EUR 187 million existed on December
31, 2005. This capital may only be utilized to the extent
necessary to issue the requisite number of shares as and when
conversion or subscription rights are exercised by the holders
of convertible bonds or of warrants conferring subscription
rights, respectively, that may be issued by Bayer AG, or Group
companies in which Bayer AG holds a direct or indirect interest
of at least 90 percent, through April 29, 2009.
Capital reserves include the paid-in surplus from the issuance
of shares and subscription rights by Bayer AG.
The categories of other reserves and their changes during
2005 and 2004 are shown in the following table.
| |
|
| EUR million |
|
|
|
|
| |
Retained earnings
|
|
Accumulated
other comprehensive income |
|
| |
Revaluation
surplus |
Other retained
earnings |
Net income (loss) |
Currency
translation
adjustment |
Fair-value
remeasure-
ment of securities |
Cash-
flow hedges |
Other reserves |
| Dec. 31, 2003 |
0 |
9,375 |
(1,303) |
(1,699) |
13 |
(31) |
6,355 |
| Changes in stockholders’ equity not
recognized in net income |
|
|
|
|
|
|
|
| Fair-value remeasurement of securities and cash
flow hedges |
|
|
|
|
12 |
64 |
76 |
Changes in accumulated actuarial gains (losses)
on defined benefit obligations for pensions and other
post-employment benefits |
|
(740) |
|
|
|
|
(740) |
| Exchange differences on translation of operations
outside the euro zone |
|
|
|
(304) |
|
|
(304) |
| Deferred taxes on valuation adjustments offset directly
against stockholders’ equity |
|
268 |
|
|
1 |
(18) |
251 |
| Other changes in stockholders’ equity |
66 |
|
|
|
|
|
66 |
| Transfer of changes recognized in income |
|
|
|
|
(6) |
2 |
(4) |
| |
66 |
8,903 |
(1,303) |
(2,003) |
20 |
17 |
5,700 |
| Dividend payments |
|
|
(365) |
|
|
|
(365) |
| Allocation from retained earnings |
|
(1,668) |
(1,668) |
|
|
|
0 |
| |
0 |
(1,668) |
(1,303) |
0 |
0 |
0 |
(365) |
| Changes in stockholders’ equity recognized
in net income |
|
|
|
|
|
|
|
| Net income 2004 |
|
|
685 |
|
|
|
685 |
| |
0 |
0 |
685 |
0 |
0 |
0 |
685 |
| Dec. 31, 2004 |
66 |
7,235 |
685 |
(2,003) |
20 |
17 |
6,020 |
| Spin-off of LANXESS |
|
(1,438) |
|
379 |
|
|
(1,059) |
| Changes in stockholders’ equity not
recognized in net income |
|
|
|
|
|
|
|
| Fair-value remeasurement of securities and cash
flow hedges |
|
|
|
|
9 |
(15) |
(6) |
Changes in accumulated actuarial gains (losses)
on defined benefit obligations for pensions and other
post-employment benefits |
|
(1,207) |
|
|
|
|
(1,207) |
| Exchange differences on translation of operations
outside the euro zone |
|
|
|
849 |
|
|
849 |
| Deferred taxes on valuation adjustments offset directly
against stockholders’ equity |
|
470 |
|
|
(6) |
6 |
470 |
| Other changes in stockholders’ equity |
(4) |
4 |
|
|
|
|
0 |
| Transfer of changes recognized in income |
|
|
|
|
0 |
3 |
3 |
| |
62 |
5,064 |
685 |
(775) |
23 |
11 |
5,070 |
| Dividend payments |
|
|
(402) |
|
|
|
(402) |
| Allocation to retained earnings |
|
283 |
(283) |
|
|
|
0 |
| |
0 |
283 |
(685) |
0 |
0 |
0 |
(402) |
| Changes in stockholders’ equity recognized
in net income |
|
|
|
|
|
|
|
| Net income 2005 |
|
|
1,597 |
|
|
|
1,597 |
| |
0 |
0 |
1,597 |
0 |
0 |
0 |
1,597 |
| Dec. 31, 2005 |
|