This
item comprises the income taxes paid or accrued in the individual
countries, plus deferred taxes.
The breakdown of income taxes by origin is as follows:
| |
2004 |
2005 |
| EUR million |
|
|
| Income taxes paid or accrued |
|
|
| – Germany |
(115) |
(161) |
| – other countries |
(375) |
(380) |
| |
(490) |
(541) |
| Deferred taxes |
|
|
| – from temporary differences |
(150) |
(205) |
| – from tax loss carryforwards |
167 |
105 |
| |
17 |
(100) |
| Income taxes |
(473) |
(641) |
In fiscal 2005 changes in tax rates decreased deferred tax
expense by EUR 2 million (2004: EUR 5 million).
The deferred tax assets and liabilities are allocable to the
various balance sheet items as follows:
| |
Dec.
31, 2004 |
Dec.
31, 2005 |
| |
Deferred
tax
assets
|
Deferred
tax
liabilities
|
Deferred
tax
assets
|
Deferred
tax
liabilities
|
| EUR million |
|
|
|
|
| Intangible assets |
149 |
1,029 |
159 |
983 |
| Property, plant and equipment |
80 |
820 |
184 |
780 |
| Financial assets |
43 |
174 |
26 |
235 |
| Inventories |
275 |
73 |
377 |
66 |
| Receivables |
77 |
168 |
123 |
344 |
| Other assets |
10 |
389 |
34 |
253 |
| Pension provisions |
1,102 |
209 |
1,522 |
436 |
| Other provisions |
767 |
131 |
666 |
68 |
| Other liabilities |
644 |
78 |
726 |
20 |
| Tax loss carryforwards |
584 |
– |
1,047 |
– |
| Valuation allowance for tax loss
carryforwards |
(85) |
– |
(261) |
– |
| |
3,646 |
3,071 |
4,603 |
3,185 |
| Set-off |
(2,427) |
(2,427) |
(2,905) |
(2,905) |
| |
1,219 |
644 |
1,698 |
280 |
The following income tax assets and liabilities are therefore
recognized in the balance sheet:
| |
Total as at
Dec. 31, 2004 |
Of which current |
Total
as at
Dec. 31, 2005 |
Of
which current |
| EUR million |
|
|
|
|
| Deferred tax assets |
1,219 |
509 |
1,698 |
709 |
| Claims for tax refunds |
823 |
815 |
726 |
719 |
| |
2,042 |
1,324 |
2,424 |
1,428 |
| |
Total as at
Dec. 31, 2004 |
Of which current |
Total as at
Dec. 31, 2005 |
Of which current |
| EUR million |
|
|
|
|
| Deferred tax liabilities |
644 |
430 |
280 |
187 |
| Provisions for income taxes |
997 |
648 |
803 |
431 |
| Tax liabilities |
413 |
413 |
304 |
302 |
| |
2,054 |
1,491 |
1,387 |
920 |
In 2005, deferred tax assets of EUR 9 million and deferred
tax liabilities of EUR 47 million relate to changes in the
scope of consolidation. Utilization of tax loss carryforwards
from previous years diminished the amount of income taxes
paid or accrued in 2005 by EUR 97 million (2004: EUR 39
million).
The value of existing tax loss carryforwards by expiration
date is as follows:
| |
Dec. 31, 2004 |
Dec. 31, 2005 |
| EUR million |
|
|
| One year |
4 |
0 |
| Two years |
2 |
0 |
| Three years |
0 |
0 |
| Four years |
0 |
4 |
| Five years and thereafter |
1,494 |
2,714 |
| |
1,500 |
2,718 |
Deferred tax assets of EUR 786 million (2004: EUR 499
million) are recognized on the EUR 2,031 million (2004:
EUR 1,282 million) in tax loss carryforwards. It is considered
that sufficient income will be available in the future to
utilize these tax assets. Recognition of these deferred tax
assets results in deferred tax income of EUR 105 million
(2004: EUR 167 million). No deferred tax assets are recognized
on tax loss carryforwards totaling EUR 687 million (2004:
EUR 218 million); these carryforwards can theoretically
be utilized over more than one year. In Germany, tax loss
carryforwards can be utilized against the whole of the first
EUR 1 million of current taxable income but only against
60 percent of the remainder.
Deferred tax assets relating to deductible temporary differences
and tax loss carryforwards are carried at the amount considered
sufficiently likely to be recoverable in the future by offsetting
against actual taxable income. In light of operating losses
recently experienced in certain jurisdictions, consideration
was given to the taxable income available to the Group along
with prudent and feasible tax planning strategies. Based on
the results of this assessment, valuation allowances of EUR 261
million for 2005 and EUR 85 million for 2004 were recorded
against deferred taxes relating to loss carryforwards. These
valuation allowances relate primarily to certain types of
operating loss carryforwards, capital loss carryforwards,
foreign tax credit carryforwards and charitable contribution
carryforwards.
The increase in tax loss carryfowards and the associated
deferred tax assets relating to continuing operations in
2005 is attributable to the earnings-neutral spin-off of
the LANXESS subgroup effective January 31, 2005, which gave
rise to EUR 458 million in tax loss carryforwards and EUR
183 million in deferred tax assets. The additional carryforwards
arose because tax regulations required that the spin-off
balance sheet of LANXESS as of January 31, 2005 reflect
the amount of loss carryforwards assigned to the operations
that were actually spun off, and this amount differed from
that previously assigned to the respective discontinued
operations of the Bayer Group on the basis of origin. The
LANXESS data for 2004
are presented from the standpoint of the Bayer Group as part
of the segment reporting for that year and are not intended
to portray either these discontinued operations or the continuing
operations of Bayer as separate entities. The EUR 560 million
change in tax loss carryforwards compared with the prior
year also results from completed tax audits and from losses
to be declared on the spin-off of the LANXESS subgroup.
Deferred tax assets were not recognized in relation to EUR
224 million of the increase in loss carryforwards.
The Bayer Group recently entered into a closing agreement
with the Internal Revenue Service (IRS) in the United States
for the tax years 1992 through 1998 resulting in certain adjustments
to our federal income tax liability for those years. Accordingly,
our fiscal year 2005 tax provision has been reduced by EUR 104
million as a result of reversing previously established reserves
in excess of the additional tax liability assessed by the
IRS for the 1992-2002 tax years.
Deferred taxes have not been recognized for temporary differences
of EUR 4,283 million (2004: EUR 3,662 million) relating
to earnings of foreign subsidiaries, either because these
profits are not subject to taxation or because they are to
be reinvested for an indefinite period. If deferred taxes
were recognized for these temporary differences, the liability
would be based on the respective withholding tax rates only,
taking into account the German tax rate of 5 percent on corporate
dividends where applicable. The amount of these unrecognized
deferred tax liabilities could not be derived with reasonable
effort.
The actual tax expense for 2005 is EUR 641 million (2004:
EUR 473 million). This figure differs by EUR 133 million
(2004: EUR 45 million) from the expected tax expense of
EUR 774 million (2004: EUR 428 million) that would result
from applying to the pre-tax income of the Group a tax rate
of 35.2 percent (2004: 35.1 percent), which is the weighted
average of the theoretical tax rates for the individual Group
companies.
The reconciliation of theoretical to actual income tax expense
(income) for the Group is as follows:
| |
2004 |
2005 |
| |
EUR million |
% |
EUR
million |
% |
| Theoretical income tax expense (income)
|
428 |
100 |
774 |
100 |
| Reduction in taxes due to tax-free income |
|
|
|
|
Tax-free income from affiliated
companies and
divestiture proceeds |
(4) |
(1) |
(6) |
(1) |
| Other |
(84) |
(20) |
(99) |
(13) |
| Utilization of off-balance-sheet loss carryforwards |
(30) |
(7) |
(34) |
(4) |
| Tax provision reversal in the U.S. |
– |
– |
(104) |
(13) |
| Increase in taxes due to non-tax-deductible
expenses |
|
|
|
|
| Write-downs of investments |
13
|
3
|
10 |
1 |
| Amortization of goodwill |
63 |
15 |
– |
– |
| Expenses for litigation |
31 |
7
|
17 |
2 |
| Other |
30 |
7 |
53 |
7 |
| Other tax effects |
26 |
6 |
30 |
4 |
| Actual tax expense (income) |
473 |
111 |
641 |
83 |
| Effective tax rate in % |
38.7 |
|
29.1 |
|
17. Minority stockholders’
interest in income/losses
Minority interest in income amounts to EUR 21 million (2004:
EUR 13 million), and minority interest in losses to EUR 23
million (2004: EUR 16 million).
18. Earnings per
share (EUR) from continuing and discontinued operations
Earnings per share are determined according to IAS 33 (Earnings
per Share) by dividing the net income (loss) by the average
number of shares.
| |
2004 |
2005 |
| Weighted average number of shares
outstanding |
|
|
| basic |
730,341,920 |
730,341,920 |
| Dilutive potential ordinary shares |
– |
– |
| Weighted average number of shares
outstanding |
|
|
| diluted |
730,341,920 |
730,341,920 |
| |
2004 |
2005 |
| EUR million |
| |
| Income after taxes |
682 |
1,595 |
| attributable to minority
interest |
(3) |
(2) |
| attributable to Bayer
AG stockholders (net income) |
685 |
1.597 |
| Income (loss) after taxes from
discontinued operations |
(67) |
37 |
| Weighted average number of shares
|
730,341,920 |
730,341,920 |
| Basic earnings per share (EUR ) |
|
|
| from continuing operations |
1.03 |
2.14 |
| from continuing and
discontinued operations |
0.94 |
2.19 |
| Diluted earnings per share (EUR ) |
|
|
| from continuing operations |
1.03 |
2.14 |
| from continuing and
discontinued operations |
0.94 |
2.19 |
Note [3] explains the main effects
on the Bayer Group of changes in accounting standards. The
following table shows the effect on earnings per share of
those standards that have a material impact on the income
statement of the Bayer Group. Since there are no subscription
rights outstanding, basic and diluted earnings per share are
identical.
Effect on earnings per share
|
2004 |
|
| Cessation of amortization of goodwill and
other indefinite-lived intangible assets in accordance
with IFRS 3, IAS 36 and IAS 38 |
0.26 |
– |
| Offsetting of unrealized actuarial gains and
losses in benefit accounting against equity in accordance
with IAS 19, amended 2004 |
0.12 |
– |
| Total effect of accounting changes on earnings
per share |
0.38 |
– |
Under the German Stock Corporation Act, the sum available
for payment of the dividend is determined from the balance
sheet profit shown in the annual financial statements for
Bayer AG prepared in accordance with the German Commercial
Code.
The dividend per share paid for the 2004 fiscal year was EUR 0.55
(2003: EUR 0.50). The proposed dividend for fiscal 2005
is EUR 0.95 per share. Payment of the proposed dividend
is contingent upon approval by the stockholders at the Annual
Stockholders’ Meeting and has not been recognized as
a liability in the consolidated financial statements for the
Bayer Group.
|