| Total assets decreased by EUR 0.9 billion
from the end of the previous year, to EUR 36.7 billion, mainly
because of the spin-off of LANXESS. Assets of our continuing
operations increased by EUR 3.9 billion compared to the end
of 2004, chiefly due to the acquisition of the Roche OTC
business and to currency translation effects. The goodwill
and other intangible assets reflected in noncurrent assets
rose by EUR 1.7 billion overall. Of this amount, brands acquired
as a result of the Roche OTC acquisition, such as Aleve®,
Bepanthen®,
Redoxon®, Rennie® and Supradyn®, accounted for
about EUR 1.1 billion, and goodwill for EUR 0.6 billion.
Current assets showed a slight 3.9 percent increase, due
primarily to the currency-related – and thus non-cash
– increase in inventories and receivables.
Stockholders’ equity expanded by EUR 0.2 billion
to EUR 11.2 billion. The spin-off of LANXESS early in the
year resulted in a reduction of EUR 1.1 billion, while the
dividend payment diminished stockholders’ equity by
EUR 0.4 billion and the change in pension provisions, which
did not affect the income statement, led to a EUR 0.7 billion
decline. Group net income came to EUR 1.6 billion, while
positive currency effects added EUR 0.9 billion to stockholders’ equity.
Equity coverage of total assets for 2005 thus came to 30.4 percent on December
31, 2005 (2004: 29.1 percent).
Liabilities from continuing operations grew by EUR 1.3
billion compared to December 31, 2004, to EUR 25.6 billion,
the largest factor here being the EUR 1.0 billion increase
in pension provisions. The changes in actuarial losses in
2005 (IAS 19 revised) accounted for EUR 1.3 billion. These
losses were due mainly to the decrease in the interest rates
used for discounting purposes in 2005. Current liabilities
rose by EUR 0.1 billion, or 1.2 percent. While total financial
liabilities declined, there were increases in the other provisions
and in trade accounts payable.
| Bayer Group Summary Balance Sheets |
Dec.
31, 2004 |
Dec.
31,2005 |
Change |
| EUR million |
|
|
% |
| Noncurrent assets |
16,859 |
20,130 |
+19.4 |
| Current assets |
15,972 |
16,592 |
+3.9 |
| Assets held for sale and discontinued operations |
4,757 |
0 |
• |
| Total current assets |
20,729 |
16,592 |
-20.0 |
| Assets |
37,588 |
36,722 |
-2.3 |
| |
|
|
|
| Stockholders’ equity |
10,943 |
11,157 |
+2.0 |
| Noncurrent liabilities |
15,295 |
16,495 |
+7.8 |
| Current liabilities |
8,963 |
9,070 |
+1.2 |
Liabilities directly related
to assets held for sale
and discontinued operations |
2,387 |
0 |
• |
| Total current liabilities |
11,350 |
9,070 |
-20.1 |
| Stockholders’ equity and liabilities |
37,588 |
36,722 |
-2.3 |
2004 figures restated
| Balance Sheet Ratios and Financial Indicators |
2004 |
2005 |
| |
 |
Cost of
goods sold
|
Net sales |
 |
|
% |
53.4 |
54.9 |
| |
 |
R&D
expenses |
Net sales |
 |
|
% |
8.3 |
6.9 |
| |
 |
Cost of
goods sold
|
Inventories |
 |
|
2.6 |
2.7 |
| |
 |
Net sales |
Trade
accounts receivable |
 |
|
5.2 |
5.3 |
| |
 |
Operating
result (EBIT)
|
Net sales |
 |
|
% |
8.1 |
10.3 |
| |
 |
Property,
plant, equipment and intangible assets |
Total
assets |
 |
|
% |
41.5 |
43.6 |
| |
 |
Depreciation
and amortization |
Capital
expenditures |
 |
|
% |
197.9 |
126.7 |
| |
 |
Current
liabilities
|
Total
liabilities |
 |
|
% |
36.9 |
35.5 |
| |
 |
Income
before income taxes and interest expense |
Average
total assets |
 |
|
% |
5.7 |
8.9 |
| |
 |
Income
after taxes* |
Average
stockholders’ equity* |
 |
|
% |
6.1 |
14.4 |
| |
 |
Stockholders’ equity*
|
Total
assets* |
 |
|
% |
29.1 |
30.4 |
2004 figures restated
* continuing and discontinued operations
|